← Agent Data Hub · Search endpoints · /llms.txt

Discounted Cash Flow (DCF) Intrinsic Stock Value & Margin of Safety Calculator

Runs a 2-stage 10-year Discounted Cash Flow (DCF) valuation model to calculate intrinsic value per share and upside/downside % vs current price.

Call it (no API key)

GET https://api.agentdatahub.de/api/v1/call/equity-dcf-intrinsic-value?fcf_per_share=6.0&growth_rate_5y_pct=14&discount_rate_wacc_pct=9.0&current_price=150&compact=1

Full metadata: without compact=1 · Markdown: format=llm · Only some fields: add &fields=a,b.c · MCP: tool call_api with {"apiId":"equity-dcf-intrinsic-value"}

Parameters

`fcf_per_share`	Current Free Cash Flow per share (default: 6.0)
`growth_rate_5y_pct`	Years 1-5 annual growth % (default: 14)
`terminal_growth_pct`	Perpetual terminal growth % (default: 3.0)
`discount_rate_wacc_pct`	Discount rate / WACC % (default: 9.0)
`current_price`	Current market share price (default: 150)

Example response (live, compact)

{
  "apiId": "equity-dcf-intrinsic-value",
  "data_freshness": "live",
  "data": {
    "intrinsic_value_per_share": 163.28,
    "current_share_price": 150,
    "upside_or_downside_pct": 8.86,
    "valuation_verdict": "Undervalued (Trading Below DCF Intrinsic Value)"
  },
  "source": "100% Platform DCF Valuation Model",
  "license": "100% Platform Owned Compute"
}

Source & license

Source	100% Platform DCF Valuation Model
License	100% Platform Owned Compute
Source URL	https://localhost:3000/api/v1/call/equity-dcf-intrinsic-value
Terms	https://localhost:3000/llms.txt
Category	Finance & Markets › 7. Equities & SEC Filings